ICC Holdings, Inc. Reports 2017 Second Quarter and Six Month Results

ROCK ISLAND, Ill.–(BUSINESS WIRE)–ICC Holdings, Inc. (NASDAQ: ICCH) (the Company), parent company of
Illinois Casualty Company, a regional, multi-line property and casualty
insurance company focusing exclusively on the food and beverage
industry, today reported results for the second quarter and six months
ended June 30, 2017.

SECOND QUARTER AND SIX MONTHS ENDED JUNE 30, 2017 – FINANCIAL RESULTS

For the six months ended June 30, 2017, the Company reported net income
of $614,000 or $0.19 per share, compared to $891,000 for the same period
in 2016. Net loss totaled $235,000 or $0.07 per share for the second
quarter ended June 30, 2017, compared to net income of $421,000 for the
second quarter of 2016.

Direct premiums written grew by $20,000, or 0.1%, to $13,821,000 for the
three months ended June 30, 2017 from $13,801,000 for the same period of
2016. For the six months ended June 30, 2017, direct premiums grew by
$532,000, or 2.1%, to $26,410,000 from $25,878,000 for the same period
of 2016. Net premiums earned grew by 1.5% and 3.4% for the second
quarter and first six months of 2017.

For the six months ended June 30, 2017, the Company ceded $3,941,000 of
earned premiums to reinsurers compared to $3,849,000 of earned premiums
for the same period in 2016. For the second quarter of 2017, the Company
ceded to reinsurers $1,938,000 of earned premiums, compared to
$1,976,000 of earned premiums for the second quarter of 2016.

For the six months ended June 30, 2017, net realized investment gains
increased by $250,000, or 181.2%, to $388,000 from $138,000 for the same
period of 2016. These increases were a result of the Company liquidating
assets to secure the funding used to purchase the ESOP shares in the
first quarter of 2017. Net realized investment losses were $57,000
compared to net realized investment gains of $14,000 for the three
months ended June 30, 2017 and 2016, respectively.

For the six months ended June 30, 2017, net investment income grew
$391,000, or 50.8% to $1,161,000 from $770,000 for the same period of
2016. Net investment income increased by $267,000, or 63.3%, during the
three months ended June 30, 2017, as compared to the same period of
2016. The growth in net investment income is primarily from the increase
in available for sale securities.

Losses and settlement expenses increased by $907,000, or 7.2%, to
$13,464,000 for the six months ended June 30, 2017, from $12,557,000 for
the same period in 2016. Losses and settlement expenses increased by
$687,000, or 11.1%, to $6,864,000 for the three months ended June 30,
2017, from $6,177,000 for the same period in 2016. The increase in
losses and settlement expenses for the second quarter ended June 30,
2017 is primarily due to an increase in fire losses and higher retention
of property losses compared to the same period in 2016.

Policy acquisition costs are costs incurred to issue policies, which
include commissions, premium taxes, underwriting reports, and
underwriter compensation costs. The Company offsets the direct
commissions it pays with ceded commissions it receives from reinsurers.
Other operating expenses consist primarily of information technology
costs, accounting and internal control salaries, as well as audit and
legal expenses. Policy acquisitions costs and other operating expenses
increased by $912,000, or 12.1%, to $8,455,000 for the six months ended
June 30, 2017, from $7,543,000 for the same period in 2016. Policy
acquisitions costs and other operating expenses increased by $709,000,
or 17.7%, to $4,720,000 for the second quarter of 2017 from $4,011,000
for the same period in 2016. The increases in policy acquisition costs
and other operating expenses during the three and six months ended June
30, 2017 are primarily driven by increases in the other operating
expenses. This is due to additional costs associated with operating as a
public company which did not occur in previous years.

Total assets increased by 22.1% from $122,160,000 at December 31, 2016
to $149,172,000 at June 30, 2017, principally as a result of our initial
public offering completed during the first quarter of 2017. Our
investment portfolio, which consists of fixed maturity securities,
common stocks, preferred stocks, and property held for investment,
increased by 31.7% from $76,122,000 at December 31, 2016 to $100,231,000
at June 30, 2017, as a result of deploying the net proceeds from our
completed initial public offering.

SECOND QUARTER AND SIX MONTHS ENDED JUNE 30, 2017 – FINANCIAL RATIOS

The Company’s loss and settlement expense ratio (defined as loss and
settlement expenses divided by net premiums earned) was 64.1% and 62.5%
in the second quarter and six months ended June 30, 2017, respectively,
compared with 58.5% and 60.2% in the same periods of 2016, respectively.

The expense ratio (defined as the amortization of deferred policy
acquisition costs and underwriting and administrative expenses divided
by net premiums earned) was 44.1% and 39.2% in the second quarter and
six months ended June 30, 2017, respectively, compared with 38.0% and
36.2% in the same periods of 2016, respectively.

The Company’s GAAP combined ratio (defined as the sum of the losses and
settlement expense ratio and the expense ratio) was 108.2% and 101.7% in
the second quarter and six months ended June 30, 2017, respectively,
compared to 96.5% and 96.4% in the same periods of 2016, respectively.

MANAGEMENT COMMENTARY

“The Company faced a variety of challenges in the second quarter, which
led to a net loss for the quarter. Although top line growth was hindered
by continued soft market conditions, ICC successfully began conducting
business in both Kansas and Colorado in the second quarter. It is
expected that as these markets build momentum, premium growth will
improve in the second half of 2017. Plans continue for expansion into
Michigan in early 2018.

“In terms of losses, the Company experienced an atypical influx of
property losses, including increased storm activity. The Company
continues to enhance its already robust loss control processes to
further reduce this exposure and return to historical loss levels. The
costs of operational and administrative changes to ensure compliance
with the requirements of being publically traded were fully recognized
in the second quarter, creating a negative impact on expense ratio.

“The continued development of new markets in Ohio, Kansas, and Colorado,
combined with increased marketing efforts in established states, will
bolster premium growth. We remain confident that the Company’s
experience in the core liquor liability line of business will continue
to be consistent and profitable going forward. The Company’s focus on
the underwriting discipline will continue to differentiate ICC in the
markets we serve,” stated Arron Sutherland, President and Chief
Executive Officer.

EARNINGS CONFERENCE CALL

The Company will hold a conference call on Tuesday, August 15th,
2017, at 1:30 CT to discuss results for the second quarter and six
months ended June 30, 2017.

Teleconference and Webcast:

Dial-in and webcast information for the call is 1-872-240-3212 and https://global.gotomeeting.com/join/718052477,
access code 718-052-477.

ABOUT ICC HOLDINGS, INC.

ICC Holdings, Inc. is a vertically integrated company created to
facilitate the growth, expansion and diversification of its subsidiaries
in order to maximize value to its stakeholders. The group of companies
consolidated under ICC Holdings, Inc. engages in diverse, yet
complementary business activities, including property and casualty
insurance, real estate, and information technology.

The Company’s common shares trade on the NASDAQ Capital Market under the
ticker symbol “ICCH”. For more information about ICC Holdings, visit http://ir.iccholdingsinc.com.

FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of
this release, contains forward-looking statements, within the meaning of
the Private Securities Litigation Reform Act of 1995, or the Reform Act,
which may include, but are not limited to, statements regarding the
Company’s, plans, objectives, expectations and intentions and other
statements contained in this press release that are not historical
facts, including statements identified by words such as “believe,”
“plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “will,”
and similar expressions. All statements addressing operating
performance, events, or developments that the Company expects or
anticipates will occur in the future, including statements relating to
revenue and profit growth, product and segment expansion, regulatory
approval in connection with expansion, and market share, as well as
statements expressing optimism or pessimism about future operating
results, are forward-looking statements within the meaning of the Reform
Act. The forward-looking statements are based on management’s current
views and assumptions regarding future events and operating performance,
and are inherently subject to significant business, economic, and
competitive uncertainties and contingencies and changes in
circumstances, many of which are beyond the Company’s control. The
statements in this press release are made as of the date of this press
release, even if subsequently made available by the Company on its
website or otherwise. The Company does not undertake any obligation to
update or revise these statements to reflect events or circumstances
occurring after the date of this press release.

Although the Company does not make forward-looking statements unless it
believes it has a reasonable basis for doing so, the Company cannot
guarantee their accuracy. The foregoing factors, among others, could
cause actual results to differ materially from those described in these
forward-looking statements. For a list of other factors which could
affect the Company’s results, see the Company’s filings with the
Securities and Exchange Commission,“Item 7. Management’s Discussion and
Analysis of Financial Condition and Results of Operations,” including
“Forward-Looking Information,” set forth in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2016. No undue reliance
should be placed on any forward-looking statements.

 
ICC Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
   
As of
June 30, December 31,
2017 2016
(Unaudited)
Assets
Investments and cash:
Available for sale securities, at fair value

Fixed maturity securities (amortized cost – $81,233,167 at
6/30/2017 and $62,929,091 at 12/31/2016)

$ 83,005,975 $ 64,134,023

Common stocks¹ (cost – $9,823,126 at 6/30/2017 and $6,311,708 at
12/31/2016)

10,590,764 6,982,547

Preferred stocks (cost – $3,669,342 at 6/30/2017 and $2,925,434 at
12/31/2016)

3,782,049 2,798,413

Property held for investment, at cost, net of accumulated
depreciation of $83,872 at 6/30/2017 and $50,948 at 12/31/2016

2,852,216 2,207,424
Cash and cash equivalents   10,102,965     4,376,847
Total investments and cash   110,333,969     80,499,254
Accrued investment income 647,126 524,156

Premiums and reinsurance balances receivable, net of allowances
for uncollectible amounts of $50,000 at 6/30/2017 and 12/31/2016

17,841,248 17,479,487
Ceded unearned premiums 296,208 270,751

Reinsurance balances recoverable on unpaid losses and settlement
expenses, net of allowances for uncollectible amounts of $0 at
6/30/2017 and 12/31/2016

9,750,254 12,114,998
Federal income taxes 1,023,361 1,037,506
Deferred policy acquisition costs, net 4,302,888 4,162,927

Property and equipment, at cost, net of accumulated depreciation
of $4,571,613 at 6/30/2017 and $4,308,246 at 12/31/2016

3,657,217 3,719,535
Other assets   1,319,812     2,351,347
Total assets $ 149,172,083   $ 122,159,961
 
Liabilities and Equity
Liabilities:
Unpaid losses and settlement expenses $ 49,691,372 $ 52,817,254
Unearned premiums 25,800,387 24,777,712
Reinsurance balances payable 130,221 109,790
Corporate debt 4,991,138 3,786,950
Accrued expenses 3,181,956 4,827,042
Other liabilities   1,312,382     2,241,003
Total liabilities   85,107,456     88,559,751
Equity:
Common stock2 35,000
Additional paid-in capital 32,631,781
Accumulated other comprehensive earnings, net of tax 1,751,083 1,154,175
Retained earnings 33,059,956 32,446,035
Less: Unearned Employee Stock Ownership Plan shares at cost3   (3,413,193 )  
Total equity   64,064,627     33,600,210
Total liabilities and equity $ 149,172,083   $ 122,159,961
 

1Common stock securities consist of exchange
trade funds (ETF) made up primarily of Dividends Select and the
S&P 500

2Par value $0.01; authorized: 2017 –
10,000,000 shares and 2016 – 0 shares; issued: 2017 – 3,500,000
and 2016 – 0 shares; outstanding: 2017 – 3,151,946 and 2016 – 0
shares.

32017 – 348,054 shares and 2016 – 0 shares

 
 
ICC Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings and Comprehensive
Earnings
   
For the Three-Months Ended
Ended June 30,
2017 2016
Net premiums earned $ 10,710,758 $ 10,555,466
Net investment income 688,963 422,068
Net realized investment gains (3 ) 13,970
Other-than-temporary impairment charges (57,316 )
Other income   64,722     17,536
Consolidated revenues   11,407,124     11,009,040
Losses and settlement expenses 6,864,258 6,177,420
Policy acquisition costs and other operating expenses 4,720,298 4,011,294
Interest expense on debt 57,229 50,275
General corporate expenses   128,905     106,582
Total expenses   11,770,690     10,345,571
(Loss) earnings before income taxes (363,566 ) 663,469
Total income tax (benefit) expense   (128,443 )   242,897
Net (loss) earnings $ (235,123 ) $ 420,572
 
Other comprehensive earnings, net of tax   542,427     810,414
Comprehensive earnings $ 307,304   $ 1,230,986
 
(Loss) earnings per share1:
Basic:
Basic net (loss) earnings per share

$

(0.07

)

$

0.13

Diluted:
Diluted net (loss) earnings per share

$

(0.07

)

$

0.13

 
Weighted average number of common shares outstanding2:
Basic 3,153,876 3,150,000
Diluted 3,153,876 3,150,000
 

1The unaudited pro forma earnings per share
for the three months ended June 30, 2016 is provided as a basis
for comparison of current period earnings.

2Weighted average number of common shares
outstanding for the three months ended June 30, 2016 is based off
of the resulting shares from the initial public offering that was
completed in March 2017.

 
 
ICC Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings and Comprehensive
Earnings
   
For the Six-Months Ended
June 30,
2017 2016
Net premiums earned $ 21,548,864 $ 20,846,228
Net investment income 1,161,287 769,894
Net realized investment gains 444,778 138,218
Other-than-temporary impairment charges (57,316 )
Other income   148,980     75,861
Consolidated revenues   23,246,593     21,830,201
Losses and settlement expenses 13,463,642 12,556,916
Policy acquisition costs and other operating expenses 8,454,950 7,543,274
Interest expense on debt 109,539 91,622
General corporate expenses   268,120     199,471
Total expenses   22,296,251     20,391,283
Earnings before income taxes 950,342 1,438,918
Total income tax expense   336,421     548,350
Net earnings $ 613,921   $ 890,568
 
Other comprehensive earnings (loss), net of tax   596,908     1,819,432
Comprehensive earnings $ 1,210,829   $ 2,710,000
 
Earnings per share1:
Basic:
Basic net earnings per share

$

0.19

$

0.28

Diluted:
Diluted net earnings per share

$

0.19

$

0.28

 
Weighted average number of common shares outstanding2:
Basic 3,151,946 3,150,000
Diluted 3,151,946 3,150,000
 

1The unaudited pro forma earnings per share
for the six months ended June 30, 2016 is provided as a basis for
comparison of current period earnings.

2Weighted average number of common shares
outstanding for the six months ended June 30, 2016 is based off of
the resulting shares from the initial public offering that was
completed in March 2017.

 

Contacts

Illinois Casualty Company
Arron K. Sutherland, President and CEO
309-732-0105
arrons@ilcasco.com